{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["地市中职免学费"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"地市中职免学费","index":0,"n_rows":7,"n_cols":14,"rows_kept":7,"merged":[[1,0,1,13],[2,11,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,9],[3,10,3,12],[3,13,4,13]],"flags":["formulas_cached_only"]}
[null,"附件3"]
["2023年市属中职免学费安排明细表"]
[{"$nulls":11},"单位：人、元"]
["用款单位编码","用款单位名称","具体实施单位","业务处室","预算科目","基础数据",{"$nulls":4},"本次提前下达省级以上资金",null,null,"备注"]
[{"$nulls":5},"2023年预算普通学生人数","2023年预算残疾学生人数","省级以上财政分担比例（%）","预算2023年省级以上资金","清回资助资金","合计","其中：\n中央资金","其中：\n省级资金"]
["A","B","C","D","E","F","G","H","I=(F*3500+G*3850)*H","J","K=I-J","L","M=K-L","N"]
["440784000","鹤山市","鹤山市",null,null,{"v":3206,"d":"3,206"},6,{"v":0.65,"d":"65%"},{"v":7308665,"d":"7,308,665"},0,{"v":7308665,"d":"7,308,665"},0,{"v":7308665,"d":"7,308,665"}]