{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["附件1 "],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1 ","index":0,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[0,0,0,1],[1,0,1,18],[2,0,2,17],[3,0,7,0],[3,1,7,1],[3,2,7,2],[3,3,5,6],[3,7,3,16],[3,17,7,17],[3,18,7,18],[4,7,7,7],[4,8,7,8],[4,9,4,16],[5,9,7,9],[5,10,7,10],[5,11,7,11],[5,12,7,12],[5,13,5,16],[6,3,6,4],[6,5,6,6],[29,0,29,18]],"flags":["formulas_cached_only"]}
["附件"]
["2025年鹤山市省级以上生态公益林效益补偿资金明细表"]
[{"$nulls":18},"单位：亩、元"]
["序号","生态公益林所属镇、街","补偿总面积","补偿面积",{"$nulls":3},"分配明细　",{"$nulls":9},"资金来源","备注"]
[{"$nulls":7},"合  计","损失补偿资金（80%）","管护经费"]
[{"$nulls":9},"小计","镇管理费（1.5%）","村委会管理费（1.5%）","市统筹管理费（1%）","市统筹管护费（13%）"]
[{"$nulls":3},"特殊区域",null,"一般区域"]
[{"$nulls":3},"激励性","基础性","激励性","基础性",{"$nulls":6},"管护人员工资、补贴等（10%）","森林防火支出（1%）","管护工具购置（1%）","镇、村奖励性补助（1%）"]
[null,"鹤山市",{"v":252936.74000000005,"d":"252936.74"},{"v":9472.919999999998,"d":"9,472.92"},{"v":145302.50000000003,"d":"145,302.50"},{"v":3809.95,"d":"3,809.95"},{"v":94351.37000000001,"d":"94,351.37"},{"v":11452554.98,"d":"11,452,554.98"},{"v":9543795.850000001,"d":"9,543,795.85"},{"v":1908759.13,"d":"1,908,759.13"},{"v":178946.15,"d":"178,946.15"},{"v":178946.15,"d":"178,946.15"},{"v":119297.45,"d":"119,297.45"},{"v":1192974.48,"d":"1,192,974.48"},{"v":119297.45,"d":"119,297.45"},{"v":119297.45,"d":"119,297.45"},0]
[1,"沙坪街道",{"v":586.8000000000001,"d":"586.80"},324.67,144.79,18.26,99.08,{"v":25198.719999999998,"d":"25,198.72"},{"v":24287.92,"d":"24,287.92"},{"v":910.8,"d":"910.80"},{"v":455.4,"d":"455.40"},{"v":455.4,"d":"455.40"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[2,"雅瑶镇",5886.72,413.15,475.44,547.62,4450.51,{"v":203330.75999999998,"d":"203,330.76"},{"v":195981.46,"d":"195,981.46"},{"v":7349.3,"d":"7,349.30"},{"v":3674.65,"d":"3,674.65"},{"v":3674.65,"d":"3,674.65"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[3,"古劳镇",{"v":25387.469999999998,"d":"25387.47"},847.23,1079.85,57.97,23402.42,{"v":845590.86,"d":"845,590.86"},{"v":815027.34,"d":"815,027.34"},{"v":30563.52,"d":"30,563.52"},{"v":15281.76,"d":"15,281.76"},{"v":15281.76,"d":"15,281.76"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[4,"龙口镇",29634.02,{"v":296.1,"d":"296.10"},12939.34,140.18,{"v":16258.4,"d":"16258.40"},{"v":1103512.08,"d":"1,103,512.08"},{"v":1063626.1,"d":"1,063,626.10"},{"v":39885.98,"d":"39,885.98"},{"v":19942.99,"d":"19,942.99"},{"v":19942.99,"d":"19,942.99"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[5,"桃源镇",1474.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1474.28,{"v":47722.44,"d":"47,722.44"},{"v":45997.54,"d":"45,997.54"},{"v":1724.9,"d":"1,724.90"},862.45,862.45,0,0,0,0,0,"粤财资环〔2024〕188号"]
[6,"鹤城镇",{"v":60113.31999999999,"d":"60113.32"},128.07,51478.06,{"v":49.6,"d":"49.60"},8457.59,{"v":2503288.1799999997,"d":"2,503,288.18"},{"v":2412807.88,"d":"2,412,807.88"},{"v":90480.3,"d":"90,480.30"},{"v":45240.15,"d":"45,240.15"},{"v":45240.15,"d":"45,240.15"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[7,"共和镇",{"v":10521.720000000001,"d":"10521.72"},{"v":0,"d":"0.00"},3.24,1054.28,{"v":9464.2,"d":"9464.20"},{"v":344123.24,"d":"344,123.24"},{"v":331685.06,"d":"331,685.06"},{"v":12438.18,"d":"12,438.18"},{"v":6219.09,"d":"6,219.09"},{"v":6219.09,"d":"6,219.09"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[8,"址山镇",33674.99,{"v":0,"d":"0.00"},31143.35,{"v":0,"d":"0.00"},2531.64,{"v":1426096.17,"d":"1,426,096.17"},{"v":1374550.53,"d":"1,374,550.53"},{"v":51545.64,"d":"51,545.64"},{"v":25772.82,"d":"25,772.82"},{"v":25772.82,"d":"25,772.82"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[9,"宅梧镇",21707.83,{"v":4475.3,"d":"4475.30"},6915.16,598.12,9719.25,{"v":842429.28,"d":"842,429.28"},{"v":811980.02,"d":"811,980.02"},{"v":30449.26,"d":"30,449.26"},{"v":15224.63,"d":"15,224.63"},{"v":15224.63,"d":"15,224.63"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[10,"双合镇",12820.65,{"v":0,"d":"0.00"},551.13,{"v":0,"d":"0.00"},12269.52,{"v":420951.13,"d":"420,951.13"},{"v":405736.03,"d":"405,736.03"},{"v":15215.1,"d":"15,215.10"},{"v":7607.55,"d":"7,607.55"},{"v":7607.55,"d":"7,607.55"},0,0,0,0,0,"粤财资环〔2024〕188号"]
[11,"广东省大雁山森林公园",{"v":3632.7800000000007,"d":"3632.78"},842.78,1673.44,209.05,907.51,{"v":148235.18,"d":"148,235.18"},{"v":142877.28,"d":"142,877.28"},{"v":5357.9,"d":"5,357.90"},{"v":2678.95,"d":"2,678.95"},{"v":2678.95,"d":"2,678.95"},0,0,0,0,0,"从粤财资环〔2025〕66 号支损失性补偿13.74万元，剩余5477.28元损失性补偿从粤财资环〔2024〕188号安排","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[12,"海会寺",140.62,{"v":0,"d":"0.00"},94.94,{"v":0,"d":"0.00"},45.68,{"v":5576.280000000001,"d":"5,576.28"},{"v":5374.72,"d":"5,374.72"},201.56,100.78,100.78,0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[13,"鹤山市林业科学研究所",{"v":1502.2800000000002,"d":"1502.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},179.12,1323.16,{"v":49223.48,"d":"49,223.48"},{"v":47444.32,"d":"47,444.32"},{"v":1779.16,"d":"1,779.16"},889.58,889.58,0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[14,"市松林场",{"v":35775.780000000006,"d":"35775.78"},1470.75,32482.72,114.15,1708.16,{"v":1529681.8,"d":"1,529,681.80"},{"v":1474392.1,"d":"1,474,392.10"},{"v":55289.7,"d":"55,289.70"},{"v":27644.85,"d":"27,644.85"},{"v":27644.85,"d":"27,644.85"},0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[15,"江门监狱",4189.23,{"v":0,"d":"0.00"},3688.95,{"v":0,"d":"0.00"},500.28,{"v":175409.13999999998,"d":"175,409.14"},{"v":169069.06,"d":"169,069.06"},{"v":6340.08,"d":"6,340.08"},{"v":3170.04,"d":"3,170.04"},{"v":3170.04,"d":"3,170.04"},{"$nulls":5},"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[16,"江门市农控集团",{"v":2766.9500000000003,"d":"2766.95"},{"v":432.8,"d":"432.80"},2278.58,{"v":0,"d":"0.00"},55.57,{"v":120258.84999999999,"d":"120,258.85"},{"v":115912.15,"d":"115,912.15"},{"v":4346.7,"d":"4,346.70"},{"v":2173.35,"d":"2,173.35"},{"v":2173.35,"d":"2,173.35"},{"$nulls":5},"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[17,"市土地利用开发中心",40.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},40.74,{"v":1318.75,"d":"1,318.75"},{"v":1271.09,"d":"1,271.09"},47.66,23.83,23.83,0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[18,"云勇林场",70.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},70.02,{"v":0,"d":"0.00"},{"v":2499.01,"d":"2,499.01"},{"v":2408.69,"d":"2,408.69"},90.32,45.16,45.16,0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[19,"争议地",3010.54,242.07,353.51,771.58,1643.38,{"v":107242.8,"d":"107,242.80"},{"v":103366.56,"d":"103,366.56"},{"v":3876.24,"d":"3,876.24"},{"v":1938.12,"d":"1,938.12"},{"v":1938.12,"d":"1,938.12"},0,0,0,0,0,"粤财资环〔2024〕188号","管护经费（镇级、村级管理费）统一由市林业局统筹管理"]
[20,"市林业局",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1628196.15,"d":"1,628,196.15"},0,{"v":1628196.15,"d":"1,628,196.15"},{"v":38664.66,"d":"38,664.66"},{"v":38664.66,"d":"38,664.66"},{"v":119297.45,"d":"119,297.45"},{"v":1192974.48,"d":"1,192,974.48"},{"v":119297.45,"d":"119,297.45"},{"v":119297.45,"d":"119,297.45"},0]
["注：\n2025年补偿标准说明： \n1.平均补偿标准为47元/亩；\n2.特殊区域基础性面积补偿标准为52元/亩，激励性面积补偿标准为56元/亩；\n3.一般区域基础性面积补偿标准为39元/亩，激励性面积补偿标准为43元/亩。\n省统筹经费2.5%、江门市管理费0.5%下达时已扣除，11-19行的镇、村管理费划入市统筹管理。"]